2582 NW Brockway Rd, Winston, OR, 97496 | $215/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2582 NW Brockway Rd, Winston, OR, 97496 | $215/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

1950 Byron Creek Rd, Winston, OR, 97496

4 Bed
2 Bath
2240 sft

411 NW Woodland Dr, Winston, OR, 97496

4 Bed
2 Bath
2240 sft

411 Woodland Dr, Winston, OR, 97496

2 Bed
3 Bath
2304 sft

9740 Upper Olalla Rd, Winston, OR, 97496

Nearby investment properties with comparable prices

3 Bed
3 Bath
1320 sft

800 Byron Creek Rd, Winston, OR, 97496

1 Bed
1 Bath
384 sft

5925 Cow Creek Rd, Riddle, OR, 97469

4 Bed
3 Bath
2400 sft

712 Sibold Canyon Rd, Tenmile, OR, 97481

3 Bed
2 Bath
1600 sft

100 Crater Rd, Camas Valley, OR, 97416

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Winston at 2582 NW Brockway Rd, Winston, OR, 97496 generates $3,324/mo in rent and, after a $2,521/mo payment, leaves $215/mo in cash flow. Total monthly income is $3,324/mo, and annual cash flow is $2,580/yr on $169,435 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 7.75% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 111.6% and total cumulative return in cash sums $189,097. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,324/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Come tour this lovely Daylight-Craftsman in Safari Estates. Great layout and constructed as an open greatroom concept. Take advantage of getting into the process early and picking out your own color scheme and finishes. This home backs to conservation area and mature trees. A lovely setting near the Wildlife Safari. Home qualifies for 100% financing. Lot #39

Neighborhood Data

Neighborhood data shown for ZIP Code: 97496, Winston, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,391 (100%)
Owner Occupied HU	2,340 (69.0%)
Renter Occupied HU	866 (25.5%)
Vacant Housing Units	185 ( 5.5%)
Median Home Value	$416,466
Average Home Value	$514,729