2582 NW Brockway RdWinstonOR97496
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 2582 NW Brockway Rd, Winston, OR, 97496 in Winston is a conservative rental investment at $515,000. Rental yield 7.13%. A 1.32 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $142,285; $4,743/yr in principal paydown supplements. Total projected return: $191,841.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $(49) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,060 |
| Total Monthly Debt Service | $2,904 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97496, Winston, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,391 (100%) |
| Owner Occupied HU | 2,340 (69.0%) |
| Renter Occupied HU | 866 (25.5%) |
| Vacant Housing Units | 185 ( 5.5%) |
| Median Home Value | $416,466 |
| Average Home Value | $514,729 |
Housing Distribution
Address Breakdown
Residential
2,553
Single Family
2,544
Multi-Family
9
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97496, Winston, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,391 (100%) |
| Owner Occupied HU | 2,340 (69.0%) |
| Renter Occupied HU | 866 (25.5%) |
| Vacant Housing Units | 185 ( 5.5%) |
| Median Home Value | $416,466 |
| Average Home Value | $514,729 |
Housing Distribution
Address Breakdown
Residential
2,553
Single Family
2,544
Multi-Family
9
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices