25814 Bay Breeze DrGalvestonTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Galveston at 25814 Bay Breeze Dr, Galveston, TX, 77554 listed at $669,999 pairs $6,246/mo rent with a $3,279/mo payment to leave $1,182/mo cash flow. Total monthly income runs $6,246/mo, and annual cash flow reaches $14,182/yr on $220,430 cash to close. Return on cash invested measures 26.49% in year one, and rental yield registers 11.19% at a $669,999 basis. Equity gained on principal adds $4,323/yr, and annual property appreciation at 5% supports $185,108 by year five. Five-year ROI tracks 139.93% and total cumulative return in cash totals $308,441. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,246/mo property income relative to a $3,279/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
9,212 sqft lot
$N/A/sqft
$900 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Gutierrez • Prime Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #61815800
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.