2581 Porter RdCassattSC29032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cassatt at 2581 Porter Rd, Cassatt, SC, 29032 generates $1,024/mo in rent and, after a $665/mo payment, leaves $215/mo in cash flow. Total monthly income is $1,024/mo, and annual cash flow is $2,582/yr on $45,051 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 9.04% on a $135,900 entry. Equity gained on principal adds $877/yr, while 5% annual appreciation builds toward $37,547 over five years. Five-year ROI reaches 133.36% and total cumulative return in cash sums $60,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,024/mo property income rather than buyer’s personal income.
Manufactured
Built in 2007
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29032, Cassatt, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,133 (100%) |
| Owner Occupied HU | 1,554 (72.9%) |
| Renter Occupied HU | 377 (17.7%) |
| Vacant Housing Units | 202 ( 9.5%) |
| Median Home Value | $151,071 |
| Average Home Value | $199,237 |
Housing Distribution
Address Breakdown
Residential
1,935
Single Family
1,935
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzanne Gordon • Gordon Realty
Mls Name: Consolidated MLS
Mls ID: #623638