2580 Lake Capri Rd NW, Conyers, GA, 30012 | $491/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1134 sft

5067 Stone Trce, Stone Mountain, GA, 30083

2 Bed
1 Bath
930 sft

2477 N Decatur Rd APT A1, Decatur, GA, 30033

3 Bed
2 Bath
1031 sft

7898 Norris Lake Rd, Snellville, GA, 30039

2 Bed
2 Bath
1144 sft

2386 Lawrenceville Hwy UNIT G, Decatur, GA, 30033

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1782 sft

7027 Biscayne Blvd, Rex, GA, 30273

4 Bed
3 Bath
- sft

1849 Enid Dr, Lithonia, GA, 30058

3 Bed
2 Bath
2025 sft

5628 Fairington Way, Lithonia, GA, 30038

3 Bed
3 Bath
1400 sft

1211 To Lani Ct, Stone Mountain, GA, 30083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2580 Lake Capri Rd NW, Conyers, GA, 30012 earns $491/mo cash flow from $2,316/mo rent with a $1,468/mo payment. Total monthly income totals $2,316/mo, and annual cash flow totals $5,887/yr on $99,417 capital. ROI tracks 25.83% on current figures, and rental yield reads 9.27% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 134.48% and total cumulative return in cash sums $133,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,316/mo property income instead of your personal income.

Single Family

Built in 1967

0.61 Acres lot

$N/A/sqft

No HOA