2580 County Road 4700SilsbeeTX77656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silsbee at 2580 County Road 4700, Silsbee, TX, 77656 uses $62,952 cash to close to unlock $1,885/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $1,507/mo, and a $929/mo payment keeps the spread at $157/mo. Purchase price stands at $189,900, and rental yield measures 9.52% with $1,507/mo rent. Return on cash invested shows 22.9% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 120.18% and total cumulative return in cash records $75,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,507/mo property income covering a $929/mo payment rather than investor’s personal income.
Single Family
Built in N/A
8.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77656, Silsbee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,878 (100%) |
| Owner Occupied HU | 5,225 (66.3%) |
| Renter Occupied HU | 1,701 (21.6%) |
| Vacant Housing Units | 952 (12.1%) |
| Median Home Value | $169,341 |
| Average Home Value | $191,769 |
Housing Distribution
Address Breakdown
Residential
6,922
Single Family
6,650
Multi-Family
272
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices