258 Valley RoadSullivanNH03445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sullivan at 258 Valley Road, Sullivan, NH, 03445 generates $2,741/mo in rent, after a $2,325/mo payment. Total monthly income is $2,741/mo. Return on cash invested sits at 16.53% in year one, and rental yield is 6.92% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 85.43% and total cumulative return in cash sums $134,527. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,741/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
5.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03445, Sullivan, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 318 (100%) |
| Owner Occupied HU | 257 (80.8%) |
| Renter Occupied HU | 43 (13.5%) |
| Vacant Housing Units | 18 ( 5.7%) |
| Median Home Value | $599,702 |
| Average Home Value | $625,486 |
Housing Distribution
Address Breakdown
Residential
279
Single Family
279
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Inman • RE/MAX Town & Country
Mls Name: PrimeMLS
Mls ID: #5059966