Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 258 Saint Nicholas Ave APT 2D, New York, NY, 10027 earns $6,241/mo cash flow from $8,318/mo rent with a $1,021/mo payment. Total monthly income totals $8,318/mo, and annual cash flow totals $74,890/yr on $69,134 capital. ROI tracks 128.23% on current figures, and rental yield reads 47.86% at a $208,550 purchase. Equity gained on principal adds $1,346/yr, and 5% annual appreciation supports $57,619 over five years. Five-year ROI reaches 688.67% and total cumulative return in cash sums $476,104. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,318/mo property income instead of your personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10027, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,400 (100%) |
| Owner Occupied HU | 3,911 (13.8%) |
| Renter Occupied HU | 22,251 (78.3%) |
| Vacant Housing Units | 2,238 ( 7.9%) |
| Median Home Value | $811,564 |
| Average Home Value | $1,055,089 |
Residential
25,725
Single Family
655
Multi-Family
25,070
Businesses
1,262
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $4,750 |
| 2025-09-30 | Price change | $4,750 |
| 2025-09-25 | Listing removed | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $11213.00 | 2.98% | $93,848 | 3.67% |
| 2023-10-10 | $10889.00 | N/A | $90,526 | 0.29% |
| 2022-10-10 | N/A | N/A | $90,268 | 9.44% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
