258 S Hirst StPhiladelphiaPA19139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 258 S Hirst St, Philadelphia, PA, 19139 priced at $184,900 pairs $1,813/mo rent with $601/mo cash flow after a $905/mo payment. Total monthly income equals $1,813/mo, and annual cash flow comes to $7,217/yr on $61,294 invested. Return on cash invested is 31.68% in year one, and rental yield stands at 11.77% on a $184,900 basis. Equity gained on principal adds $1,193/yr, and 5% annual appreciation accumulates to $51,084 by year five. Five-year ROI measures 166.48% and total cumulative return in cash reaches $102,043. For financing, Ziffy Mortgage’s DSCR program evaluates $1,813/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1925
936 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19139, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,594 (100%) |
| Owner Occupied HU | 6,791 (31.4%) |
| Renter Occupied HU | 11,523 (53.4%) |
| Vacant Housing Units | 3,280 (15.2%) |
| Median Home Value | $141,336 |
| Average Home Value | $236,230 |
Housing Distribution
Address Breakdown
Residential
18,948
Single Family
15,351
Multi-Family
3,597
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Pireda • Giraldo Real Estate Group
Mls Name: Bright MLS
Mls ID: #PAPH2516426