258 Riverdale RdStanardsvilleVA22973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanardsville at 258 Riverdale Rd, Stanardsville, VA, 22973 listed at $325,000 pairs $2,231/mo rent with a $1,591/mo payment to leave $288/mo cash flow. Total monthly income runs $2,231/mo, and annual cash flow reaches $3,455/yr on $107,738 cash to close. Return on cash invested measures 23.12% in year one, and rental yield registers 8.24% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 119.76% and total cumulative return in cash totals $129,025. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,231/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
3.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22973, Stanardsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,234 (67.6%) |
| Renter Occupied HU | 570 (17.2%) |
| Vacant Housing Units | 503 (15.2%) |
| Median Home Value | $378,035 |
| Average Home Value | $430,607 |
Housing Distribution
Address Breakdown
Residential
2,612
Single Family
2,580
Multi-Family
32
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TREY DURHAM • KELLER WILLIAMS ALLIANCE - CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #672692