258 Obsidian RdJemez SpringsNM87025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jemez Springs at 258 Obsidian Rd, Jemez Springs, NM, 87025 priced at $318,100 pairs $2,174/mo rent with $307/mo cash flow after a $1,557/mo payment. Total monthly income equals $2,174/mo, and annual cash flow comes to $3,682/yr on $105,450 invested. Return on cash invested is 23.4% in year one, and rental yield stands at 8.2% on a $318,100 basis. Equity gained on principal adds $2,053/yr, and 5% annual appreciation accumulates to $87,885 by year five. Five-year ROI measures 121.14% and total cumulative return in cash reaches $127,747. For financing, Ziffy Mortgage’s DSCR program evaluates $2,174/mo property income against a $1,557/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87025, Jemez Springs, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,308 (100%) |
| Owner Occupied HU | 581 (44.4%) |
| Renter Occupied HU | 89 ( 6.8%) |
| Vacant Housing Units | 638 (48.8%) |
| Median Home Value | $468,182 |
| Average Home Value | $492,543 |
Housing Distribution
Address Breakdown
Residential
570
Single Family
569
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Frederick • RE/MAX Avante
Mls Name: SFARMLS
Mls ID: #202505109