258 Oakbend Trl, Douglas, GA, 31535 | $1,100/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

258 Oakbend Trl, Douglas, GA, 31535 | $1,100/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1904 sft

3223 State Highway 441 S, Pearson, GA, 31642

3 Bed
3 Bath
1765 sft

129 Emerald Dr, Willacoochee, GA, 31650

4 Bed
2 Bath
2396 sft

1508 Lawton McMillan Rd, Alapaha, GA, 31622

2 Bed
2 Bath
1550 sft

168 Church St S, Pearson, GA, 31642

Nearby investment properties with comparable prices

4 Bed
2 Bath
1680 sft

164 Joiner Ln, Willacoochee, GA, 31650

3 Bed
2 Bath
2026 sft

1533 River Rd, Lakeland, GA, 31635

4 Bed
2 Bath
2560 sft

1825 Cobblestone Rd, Douglas, GA, 31535

4 Bed
2 Bath
2291 sft

111 S Irene Church Rd, Lakeland, GA, 31635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Douglas at 258 Oakbend Trl, Douglas, GA, 31535 generates $2,195/mo in rent and, after a $881/mo payment, leaves $1,100/mo in cash flow. Total monthly income is $2,195/mo, and annual cash flow is $13,195/yr on $59,637 invested. Return on cash invested sits at 42.04% in year one, and rental yield is 14.64% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 221.4% and total cumulative return in cash sums $132,033. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,195/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

4 Acres lot

$N/A/sqft

No HOA

More details about the property

Check out this beautiful home just outside of Douglas, GA! This property has so much to offer! From updated interior features, a chain link fenced in yard, small pond, 2 carports, front & back porches and so much more! Call today for your showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,395 (100%)
Owner Occupied HU	3,333 (61.8%)
Renter Occupied HU	1,575 (29.2%)
Vacant Housing Units	487 ( 9.0%)
Median Home Value	$164,619
Average Home Value	$202,284