258 McKinley StBristolPA19007
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 258 McKinley St, Bristol, PA, 19007 in Bristol speaks for itself: 10.07% gross on a $340,000 price, generating $2,854/mo in rent and $626/mo in net income after the $1,529/mo debt service. DSCR 1.87, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,508 stacks alongside $93,936 in projected five-year appreciation and $3,131/yr in principal reduction. Projected total cumulative return: $169,775.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $626 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,854 |
| Total Monthly Debt Service | $2,093 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1917
2,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1917
2,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocco Yedman • Opus Elite Real Estate
Mls Name: Bright MLS
Mls ID: #PABU2113790