258 Larchmont CirRuckersvilleVA22968








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Ruckersville at 258 Larchmont Cir, Ruckersville, VA, 22968 offers $2,551/mo rent that, after a $2,198/mo payment. Total monthly income is $2,551/mo. Return on cash invested measures 18.83% in year one, and rental yield stands at 6.82% at a $449,000 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,050 by year five. Five-year ROI records 96.8% and total cumulative return in cash reaches $144,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,551/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22968, Ruckersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,574 (100%) |
| Owner Occupied HU | 3,638 (79.5%) |
| Renter Occupied HU | 705 (15.4%) |
| Vacant Housing Units | 231 ( 5.1%) |
| Median Home Value | $373,954 |
| Average Home Value | $396,239 |
Housing Distribution
Address Breakdown
Residential
4,481
Single Family
4,435
Multi-Family
46
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: THE BECKHAM TEAM • KELLER WILLIAMS ALLIANCE - CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #672532








