








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,175/mo, and a $1,948/mo payment. Purchase price stands at $398,000, and rental yield measures 3.54% with $1,175/mo rent. Return on cash invested shows 4.85% in year one, and 5% annual appreciation builds toward $109,960 over five years. Five-year ROI reaches 23.32% and total cumulative return in cash records $30,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,175/mo property income covering a $1,948/mo payment rather than investor’s personal income.
Single Family
Built in 1950
7.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76689, Valley Mills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,881 (100%) |
| Owner Occupied HU | 1,352 (71.9%) |
| Renter Occupied HU | 291 (15.5%) |
| Vacant Housing Units | 238 (12.7%) |
| Median Home Value | $316,498 |
| Average Home Value | $374,401 |
Residential
1,445
Single Family
1,445
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jamie Rayner • WinHill Advisors DFW
Mls Name: NTREIS
Mls ID: #21123491