2579 N Swainson LnLiberty LakeWA99019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Liberty Lake at 2579 N Swainson Ln, Liberty Lake, WA, 99019 listed at $354,950 pairs $2,400/mo rent with a $1,737/mo payment to leave $15/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $176/yr on $117,666 cash to close. Return on cash invested measures 20.06% in year one, and rental yield registers 8.11% at a $354,950 basis. Equity gained on principal adds $2,290/yr, and annual property appreciation at 5% supports $98,066 by year five. Five-year ROI tracks 104.35% and total cumulative return in cash totals $122,780. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,737/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
$252 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99019, Liberty Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,972 (100%) |
| Owner Occupied HU | 4,128 (69.1%) |
| Renter Occupied HU | 1,574 (26.4%) |
| Vacant Housing Units | 270 ( 4.5%) |
| Median Home Value | $641,088 |
| Average Home Value | $707,045 |
Housing Distribution
Address Breakdown
Residential
5,776
Single Family
5,138
Multi-Family
638
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Albert • Lennar Northwest, LLC
Mls Name: SMLS
Mls Provider:
Mls ID: #202524068
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-18 05:28:00 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#122)