2578 Palau Way, Castle Rock, CO, 80109 | $87/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1469 sft

16062 E Geddes Drive #150, Aurora, CO, 80016

3 Bed
3 Bath
1469 sft

16212 E Geddes Lane #11, Aurora, CO, 80016

2 Bed
2 Bath
1568 sft

8054 S Columbine Court, Centennial, CO, 80122

5 Bed
2 Bath
2758 sft

3031 S University Boulevard, Denver, CO, 80210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1498 sft

3442 Belleville Ridge Road, Elizabeth, CO, 80107

2 Bed
2 Bath
1578 sft

5677 S Park Pl UNIT 311A, Greenwood Village, CO, 80111

3 Bed
2 Bath
1431 sft

5832 S Netherland Circle, Centennial, CO, 80015

4 Bed
4 Bath
1870 sft

10359 W Fair Avenue #D, Littleton, CO, 80127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castle Rock at 2578 Palau Way, Castle Rock, CO, 80109 priced at $584,000 converts $3,490/mo rent into $87/mo cash flow after a $2,858/mo obligation. Total monthly income equals $3,490/mo, and annual cash flow totals $1,043/yr on $192,136 invested. Return on cash invested prints 20.6% in year one, and rental yield reads 7.17% against a $584,000 entry. Equity gained on principal adds $3,768/yr, while 5% annual appreciation compiles into $161,348 by year five. Five-year ROI reaches 106.05% and total cumulative return in cash sums $203,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,490/mo property income covering a $2,858/mo payment, not borrower’s personal income.

Single Family

Built in 2021

1,699 sqft lot

$N/A/sqft

No HOA