2577 Luberon Dr, Henderson, NV, 89044 | $100/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
6050 sft

357 Whispering Tree Ave, Las Vegas, NV, 89183

Motivated Seller+ 1 more

3 Bed
3 Bath
2871 sft

4961 Tierra Del Sol Dr, Las Vegas, NV, 89113

5 Bed
5 Bath
3651 sft

917 Pomander Point Pl, Henderson, NV, 89012

4 Bed
4 Bath
4147 sft

6595 Creekside Cellars Ct, Las Vegas, NV, 89139

Nearby investment properties with comparable prices

4 Bed
4 Bath
3980 sft

5267 Vespertine Moon Ave, Las Vegas, NV, 89141

4 Bed
4 Bath
3990 sft

1609 Amalfi Arches Pl, Henderson, NV, 89011

4 Bed
4 Bath
3210 sft

7193 Barton Creek Ct, Las Vegas, NV, 89113

3 Bed
3 Bath
2500 sft

8224 Horseshoe Bend Ln, Las Vegas, NV, 89113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 2577 Luberon Dr, Henderson, NV, 89044 earns $100/mo cash flow from $6,600/mo rent with a $5,506/mo payment. Total monthly income totals $6,600/mo, and annual cash flow totals $1,203/yr on $364,500 capital. ROI tracks 20.7% on current figures, and rental yield reads 7.04% at a $1,125,000 purchase. Equity gained on principal adds $7,259/yr, and 5% annual appreciation supports $310,817 over five years. Five-year ROI reaches 106.44% and total cumulative return in cash sums $387,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,600/mo property income instead of your personal income.

Single Family

Built in 2011

9,147 sqft lot

$N/A/sqft

No HOA