25748 Gable CtEspartoCA95627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Esparto at 25748 Gable Ct, Esparto, CA, 95627 generates $3,781/mo in rent and, after a $2,814/mo payment, leaves $49/mo in cash flow. Total monthly income is $3,781/mo, and annual cash flow is $593/yr on $189,175 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 7.89% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 105.7% and total cumulative return in cash sums $199,967. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,781/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95627, Esparto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,294 (100%) |
| Owner Occupied HU | 848 (65.5%) |
| Renter Occupied HU | 379 (29.3%) |
| Vacant Housing Units | 67 ( 5.2%) |
| Median Home Value | $492,000 |
| Average Home Value | $836,223 |
Housing Distribution
Address Breakdown
Residential
1,047
Single Family
992
Multi-Family
55
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Lorenzo • RE/MAX Gold Davis
Mls Name: MetroList Services of CA
Mls ID: #225120643