








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Germantown at 2574 Hocksett Cv, Germantown, TN, 38139 priced at $724,900 pairs $5,144/mo rent with $805/mo cash flow after a $3,548/mo payment. Total monthly income equals $5,144/mo, and annual cash flow comes to $9,656/yr on $238,492 invested. Return on cash invested is 24.11% in year one, and rental yield stands at 8.52% on a $724,900 basis. Equity gained on principal adds $4,678/yr, and 5% annual appreciation accumulates to $200,277 by year five. Five-year ROI measures 125.06% and total cumulative return in cash reaches $298,257. For financing, Ziffy Mortgage’s DSCR program evaluates $5,144/mo property income against a $3,548/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38139, Germantown, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,838 (100%) |
| Owner Occupied HU | 5,569 (95.4%) |
| Renter Occupied HU | 175 ( 3.0%) |
| Vacant Housing Units | 94 ( 1.6%) |
| Median Home Value | $537,265 |
| Average Home Value | $578,316 |
Residential
5,934
Single Family
5,934
Multi-Family
0
Businesses
99
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael J Bryan • Bryan Realty Group
Mls Name: MAAR
Mls ID: #10207352