25726 Long Barn Sugar Pine RdLong BarnCA95335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Long Barn at 25726 Long Barn Sugar Pine Rd, Long Barn, CA, 95335 uses $59,670 cash to close to unlock $7,510/yr annual cash flow and $626/mo monthly cash flow. Total monthly income runs $1,799/mo, and a $881/mo payment keeps the spread at $626/mo. Purchase price stands at $180,000, and rental yield measures 11.99% with $1,799/mo rent. Return on cash invested shows 32.49% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 170.77% and total cumulative return in cash records $101,897. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,799/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95335, Long Barn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 92 ( 9.9%) |
| Renter Occupied HU | 18 ( 1.9%) |
| Vacant Housing Units | 816 (88.1%) |
| Median Home Value | $582,090 |
| Average Home Value | $550,679 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Eichhorn • PMZ Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225059210
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)