2572 Crescent Way, Discovery Bay, CA, 94505 | 7.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2559 sft

747 Iberis Way, Tracy, CA, 95376

4 Bed
2 Bath
1409 sft

2309 Chickie St, Antioch, CA, 94509

5 Bed
3 Bath
3159 sft

1533 Vinewood Way, Tracy, CA, 95376

3 Bed
3 Bath
2430 sft

1691 White Rock Dr, Tracy, CA, 95377

Nearby investment properties with comparable prices

3 Bed
3 Bath
2045 sft

155 Loma Prieta Cir, Tracy, CA, 95376

4 Bed
3 Bath
1891 sft

18420 Waterfront Way, Lathrop, CA, 95330

5 Bed
4 Bath
2966 sft

10937 Anchor Port Ln, Stockton, CA, 95219

5 Bed
4 Bath
2966 sft

10933 Admiral Cove Way, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,698/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 7.18% with $4,698/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 89.61% and total cumulative return in cash records $231,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,698/mo property income covering a $3,842/mo payment rather than investor’s personal income.

Single Family

Built in 2003

5,501 sqft lot

$N/A/sqft

$255 monthly HOA