25718 Balsamwood DrTomballTX77375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tomball at 25718 Balsamwood Dr, Tomball, TX, 77375 uses $129,285 cash to close to unlock $5,394/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,223/mo, and a $1,909/mo payment keeps the spread at $450/mo. Purchase price stands at $390,000, and rental yield measures 9.92% with $3,223/mo rent. Return on cash invested shows 24.08% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 126.43% and total cumulative return in cash records $163,460. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,223/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2019
8,315 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77375, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,379 (100%) |
| Owner Occupied HU | 17,503 (69.0%) |
| Renter Occupied HU | 6,631 (26.1%) |
| Vacant Housing Units | 1,245 ( 4.9%) |
| Median Home Value | $348,167 |
| Average Home Value | $427,152 |
Housing Distribution
Address Breakdown
Residential
26,489
Single Family
20,731
Multi-Family
5,758
Businesses
1,895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices