25704 S Turquoise DrHarrisonID83833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrison at 25704 S Turquoise Dr, Harrison, ID, 83833 earns $1,137/mo cash flow from $4,876/mo rent with a $3,181/mo payment. Total monthly income totals $4,876/mo, and annual cash flow totals $13,645/yr on $213,850 capital. ROI tracks 26.44% on current figures, and rental yield reads 9% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 137.27% and total cumulative return in cash sums $293,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,876/mo property income instead of your personal income.
Single Family
Built in 2022
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83833, Harrison, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,640 (100%) |
| Owner Occupied HU | 714 (43.5%) |
| Renter Occupied HU | 84 ( 5.1%) |
| Vacant Housing Units | 842 (51.3%) |
| Median Home Value | $699,791 |
| Average Home Value | $761,621 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Zylstra • Keller Williams Realty Coeur d'Alene
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-9446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.