257 Swann TrlClaytonNC27527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 257 Swann Trl, Clayton, NC, 27527 listed at $514,900 pairs $3,420/mo rent with a $2,520/mo payment to leave $179/mo cash flow. Total monthly income runs $3,420/mo, and annual cash flow reaches $2,151/yr on $169,402 cash to close. Return on cash invested measures 21.33% in year one, and rental yield registers 7.97% at a $514,900 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,257 by year five. Five-year ROI tracks 110.59% and total cumulative return in cash totals $187,350. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,420/mo property income relative to a $2,520/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
0.34 Acres lot
$N/A/sqft
$81 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Shaffer • Offerpad Brokerage LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10109685
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.