257 Maryellen DrNorth VersaillesPA15137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Versailles at 257 Maryellen Dr, North Versailles, PA, 15137 offers $1,648/mo rent that, after a $832/mo payment, leaves $534/mo cash flow. Total monthly income is $1,648/mo, and annual cash flow is $6,411/yr on $56,322 cash. Return on cash invested measures 31.29% in year one, and rental yield stands at 11.64% at a $169,900 entry. Equity gained on principal adds $1,096/yr while 5% annual appreciation compounds into $46,940 by year five. Five-year ROI records 164.42% and total cumulative return in cash reaches $92,606. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,648/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
8,590 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15137, North Versailles, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,274 (100%) |
| Owner Occupied HU | 3,079 (58.4%) |
| Renter Occupied HU | 1,708 (32.4%) |
| Vacant Housing Units | 487 ( 9.2%) |
| Median Home Value | $133,110 |
| Average Home Value | $234,576 |
Housing Distribution
Address Breakdown
Residential
4,828
Single Family
3,977
Multi-Family
851
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marian Kubli • #1 CHOICE REAL ESTATE
Mls Name: WPMLS
Mls ID: #1711361