Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reynolds at 257 Macon Rd, Reynolds, GA, 31076 priced at $229,900 converts $1,354/mo rent into after a $1,125/mo obligation. Total monthly income equals $1,354/mo. Return on cash invested prints 19.2% in year one, and rental yield reads 7.07% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 98.96% and total cumulative return in cash sums $75,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,354/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Single Family
Built in 1946
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31076, Reynolds, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 973 (62.3%) |
| Renter Occupied HU | 345 (22.1%) |
| Vacant Housing Units | 245 (15.7%) |
| Median Home Value | $138,564 |
| Average Home Value | $189,088 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
80
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Price change | $229,900 |
| 2025-03-24 | Price change | $219,000 |
| 2025-03-24 | Price change | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-16 | $582.40 | -20.07% | $33,200 | 4.67% |
| 2022-05-16 | $728.61 | 40.62% | $31,720 | 45.24% |
| 2021-05-16 | $518.15 | 0.29% | $21,840 | 1.92% |
Listed by: Jillinda Falen • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #253225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
