257 Hadley RoadStony CreekNY12878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stony Creek at 257 Hadley Road, Stony Creek, NY, 12878 earns $139/mo cash flow from $1,090/mo rent with a $697/mo payment. Total monthly income totals $1,090/mo, and annual cash flow totals $1,667/yr on $47,239 capital. ROI tracks 23.44% on current figures, and rental yield reads 9.18% at a $142,500 purchase. Equity gained on principal adds $920/yr, and 5% annual appreciation supports $39,370 over five years. Five-year ROI reaches 122.42% and total cumulative return in cash sums $57,831. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,090/mo property income instead of your personal income.
Single Family
Built in 1984
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12878, Stony Creek, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 562 (100%) |
| Owner Occupied HU | 255 (45.4%) |
| Renter Occupied HU | 43 ( 7.7%) |
| Vacant Housing Units | 264 (47.0%) |
| Median Home Value | $225,000 |
| Average Home Value | $259,873 |
Housing Distribution
Address Breakdown
Residential
287
Single Family
287
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucille F Marsh • Lucille Marsh
Mls Name: Global MLS
Mls ID: #202528521