257 GCR 4035 (Brook Rd)GranbyCO80446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granby at 257 GCR 4035 (Brook Rd), Granby, CO, 80446 listed at $915,000 pairs $5,400/mo rent with a $4,478/mo payment to leave $35/mo cash flow. Total monthly income runs $5,400/mo, and annual cash flow reaches $416/yr on $301,035 cash to close. Return on cash invested measures 20.2% in year one, and rental yield registers 7.08% at a $915,000 basis. Equity gained on principal adds $5,904/yr, and annual property appreciation at 5% supports $252,798 by year five. Five-year ROI tracks 103.93% and total cumulative return in cash totals $312,869. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,400/mo property income relative to a $4,478/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
0.26 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80446, Granby, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,586 (100%) |
| Owner Occupied HU | 1,397 (30.5%) |
| Renter Occupied HU | 648 (14.1%) |
| Vacant Housing Units | 2,541 (55.4%) |
| Median Home Value | $639,071 |
| Average Home Value | $763,987 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
287
Multi-Family
120
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Stone • Hinge LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9750208
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)