257 E Williams LnTonto BasinAZ85553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonto Basin at 257 E Williams Ln, Tonto Basin, AZ, 85553 priced at $160,000 converts $1,252/mo rent into $306/mo cash flow after a $783/mo obligation. Total monthly income equals $1,252/mo, and annual cash flow totals $3,676/yr on $53,040 invested. Return on cash invested prints 26.84% in year one, and rental yield reads 9.39% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 139.71% and total cumulative return in cash sums $74,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,252/mo property income covering a $783/mo payment, not borrower’s personal income.
Manufactured
Built in 2018
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85553, Tonto Basin, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 759 (58.1%) |
| Renter Occupied HU | 86 ( 6.6%) |
| Vacant Housing Units | 462 (35.3%) |
| Median Home Value | $228,963 |
| Average Home Value | $267,638 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah A Rose • Realty ONE Group
Mls Name: CAAR
Mls Provider:
Mls ID: #92460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.