257 Douglas Falls Dr, Wendell, NC, 27591 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1564 sft

568 Wheatland Country Rd, Raleigh, NC, 27603

3 Bed
3 Bath
1628 sft

604 Pasture Ridge Rd, Raleigh, NC, 27603

3 Bed
3 Bath
2344 sft

1105 Hardin Hill Ln, Knightdale, NC, 27545

3 Bed
3 Bath
1628 sft

648 Pasture Ridge Rd, Raleigh, NC, 27603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1153 sft

276 Nemesia Dr, Wendell, NC, 27591

3 Bed
3 Bath
1418 sft

382 Freestall Dr, Wake Forest, NC, 27587

3 Bed
2 Bath
1924 sft

5819 Millstone Way W, Wilson, NC, 27880

3 Bed
3 Bath
1395 sft

34 Schoolhouse Way, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 257 Douglas Falls Dr, Wendell, NC, 27591 earns $189/mo cash flow from $2,612/mo rent with a $1,810/mo payment. Total monthly income totals $2,612/mo, and annual cash flow totals $2,273/yr on $122,622 capital. ROI tracks 21.76% on current figures, and rental yield reads 8.47% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 113.26% and total cumulative return in cash sums $138,886. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,612/mo property income instead of your personal income.

Single Family

Built in 2020

3,049 sqft lot

$N/A/sqft

$95 monthly HOA