257 Center StTimbervilleVA22853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Timberville at 257 Center St, Timberville, VA, 22853 offers a 7.33% rental yield on a $339,000 purchase with $2,072/mo rent. Total monthly income registers $2,072/mo, and a $1,659/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $549/yr on $112,379 to close, and return on cash invested stands at 20.4% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 105.19% and total cumulative return in cash at $118,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,072/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22853, Timberville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,070 (100%) |
| Owner Occupied HU | 1,475 (71.3%) |
| Renter Occupied HU | 428 (20.7%) |
| Vacant Housing Units | 167 ( 8.1%) |
| Median Home Value | $282,970 |
| Average Home Value | $356,920 |
Housing Distribution
Address Breakdown
Residential
1,878
Single Family
1,878
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Breeden • Nest Realty Harrisonburg
Mls Name: Bright MLS
Mls ID: #VARO2002524