257 Cass Ln NWCharlestonTN37310








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Charleston at 257 Cass Ln NW, Charleston, TN, 37310 uses $82,842 cash to close to unlock $10,850/yr annual cash flow and $904/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,223/mo payment keeps the spread at $904/mo. Purchase price stands at $249,900, and rental yield measures 11.52% with $2,400/mo rent. Return on cash invested shows 33.01% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 172.86% and total cumulative return in cash records $143,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Heath Davis • Award Realty II
Mls Name: RCAR
Mls ID: #20253130







