25676 University #323HaywardCA94542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 25676 University #323, Hayward, CA, 94542 uses $197,071 cash to close to unlock $1,695/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $3,847/mo, and a $2,932/mo payment keeps the spread at $141/mo. Purchase price stands at $599,000, and rental yield measures 7.71% with $3,847/mo rent. Return on cash invested shows 20.92% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 108.25% and total cumulative return in cash records $213,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,847/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94542, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,244 (100%) |
| Owner Occupied HU | 3,393 (64.7%) |
| Renter Occupied HU | 1,626 (31.0%) |
| Vacant Housing Units | 225 ( 4.3%) |
| Median Home Value | $1,202,939 |
| Average Home Value | $1,290,214 |
Housing Distribution
Address Breakdown
Residential
5,243
Single Family
4,680
Multi-Family
563
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Serrao • Coldwell Banker
Mls Name: CCAR
Mls ID: #41115615