25670 Roy Rogers RdSplendoraTX77372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Splendora at 25670 Roy Rogers Rd, Splendora, TX, 77372 earns $776/mo cash flow from $2,710/mo rent with a $1,331/mo payment. Total monthly income totals $2,710/mo, and annual cash flow totals $9,313/yr on $90,165 capital. ROI tracks 30.24% on current figures, and rental yield reads 11.96% at a $271,990 purchase. Equity gained on principal adds $1,755/yr, and 5% annual appreciation supports $75,146 over five years. Five-year ROI reaches 159.5% and total cumulative return in cash sums $143,810. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,710/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77372, Splendora, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,634 (100%) |
| Owner Occupied HU | 4,431 (78.6%) |
| Renter Occupied HU | 803 (14.3%) |
| Vacant Housing Units | 400 ( 7.1%) |
| Median Home Value | $287,000 |
| Average Home Value | $327,546 |
Housing Distribution
Address Breakdown
Residential
5,110
Single Family
5,110
Multi-Family
0
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices