2567 Land Rush Dr,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 2567 Land Rush Dr, Henderson, NV, 89002 listed at $285,900 pairs $2,216/mo rent with a $1,399/mo payment to leave $564/mo cash flow. Total monthly income runs $2,216/mo, and annual cash flow reaches $6,773/yr on $94,776 cash to close. Return on cash invested measures 27.06% in year one, and rental yield registers 9.3% at a $285,900 basis. Equity gained on principal adds $1,845/yr, and annual property appreciation at 5% supports $78,989 by year five. Five-year ROI tracks 140.66% and total cumulative return in cash totals $133,309. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,216/mo property income relative to a $1,399/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).