25666 Watauga RoadAbingdonVA24211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abingdon at 25666 Watauga Road, Abingdon, VA, 24211 listed at $179,000 pairs $1,413/mo rent with a $876/mo payment to leave $343/mo cash flow. Total monthly income runs $1,413/mo, and annual cash flow reaches $4,117/yr on $59,339 cash to close. Return on cash invested measures 26.85% in year one, and rental yield registers 9.47% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 139.85% and total cumulative return in cash totals $82,983. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,413/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2003
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24211, Abingdon, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,916 (100%) |
| Owner Occupied HU | 3,689 (75.0%) |
| Renter Occupied HU | 683 (13.9%) |
| Vacant Housing Units | 544 (11.1%) |
| Median Home Value | $353,032 |
| Average Home Value | $429,931 |
Housing Distribution
Address Breakdown
Residential
4,638
Single Family
4,624
Multi-Family
14
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maxwell Yates • Matt Smith Realty
Mls Name: SWVAR
Mls Provider:
Mls ID: #103141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.