2565 Heritage Dr #111Saint PaulMN55120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,536/mo, and a $1,123/mo payment. Purchase price stands at $229,500, and rental yield measures 8.03% with $1,536/mo rent. Return on cash invested shows 15.02% in year one, and 5% annual appreciation builds toward $63,407 over five years. Five-year ROI reaches 79.13% and total cumulative return in cash records $60,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,536/mo property income covering a $1,123/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$413 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Edelstein, CRS, ABR • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6766561
Disclaimer: Based on information submitted to the MLS GRID as of 2025-08-06 10:33:11 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)