2565 Crescent Way, Discovery Bay, CA, 94505 | 7.24% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Sanctuary Plan, Del Webb at River Islands

2 Bed
2 Bath
1717 sft

Sanctuary Plan, Del Webb at River Islands, Lathrop, CA, 95330

4 Bed
3 Bath
2311 sft

847 Sagewood Ln, Tracy, CA, 95377

3 Bed
2 Bath
1425 sft

3708 Arlington Cir, Pittsburg, CA, 94565

Martis Plan, Regency at Tracy Lakes - Laguna Collection

3 Bed
2 Bath
1829 sft

Martis Plan, Regency at Tracy Lakes - Laguna Collection, Tracy, CA, 95377

Nearby investment properties with comparable prices

4 Bed
3 Bath
2185 sft

10307 Bass Hollow Ln, Stockton, CA, 95219

4 Bed
3 Bath
2185 sft

7205 Wakeby Way, Stockton, CA, 95219

3 Bed
3 Bath
2080 sft

17636 Red Barley Ct, Lathrop, CA, 95330

2 Bed
3 Bath
2146 sft

377 Silver Ridge Dr, Rio Vista, CA, 94571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Discovery Bay at 2565 Crescent Way, Discovery Bay, CA, 94505 generates $4,134/mo in rent, after a $3,353/mo payment. Total monthly income is $4,134/mo. Return on cash invested sits at 17.83% in year one, and rental yield is 7.24% on a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 92.28% and total cumulative return in cash sums $207,958. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,134/mo property income rather than buyer’s personal income.

Single Family

Built in 2002

5,501 sqft lot

$N/A/sqft

$255 monthly HOA