25643 E Bayaud AvenueAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 25643 E Bayaud Avenue, Aurora, CO, 80018 uses $173,054 cash to close to unlock $8,415/yr annual cash flow and $701/mo monthly cash flow. Total monthly income runs $3,943/mo, and a $2,575/mo payment keeps the spread at $701/mo. Purchase price stands at $526,000, and rental yield measures 9% with $3,943/mo rent. Return on cash invested shows 24.92% in year one, and 5% annual appreciation builds toward $145,324 over five years. Five-year ROI reaches 129.68% and total cumulative return in cash records $224,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,943/mo property income covering a $2,575/mo payment rather than investor’s personal income.
Single Family
Built in 2019
6,333 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6349479
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)