Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eugene at 2564 Rosebay St, Eugene, OR, 97402 priced at $189,900 pairs $1,426/mo rent with $280/mo cash flow after a $929/mo payment. Total monthly income equals $1,426/mo, and annual cash flow comes to $3,362/yr on $62,952 invested. Return on cash invested is 25.25% in year one, and rental yield stands at 9.01% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 131.35% and total cumulative return in cash reaches $82,685. For financing, Ziffy Mortgage’s DSCR program evaluates $1,426/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97402, Eugene, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,222 (100%) |
| Owner Occupied HU | 11,773 (50.7%) |
| Renter Occupied HU | 10,499 (45.2%) |
| Vacant Housing Units | 950 ( 4.1%) |
| Median Home Value | $405,848 |
| Average Home Value | $437,053 |
Residential
23,123
Single Family
19,544
Multi-Family
3,579
Businesses
2,885
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $189,900 |
| 2025-06-01 | Pending sale | $189,900 |
| 2025-05-22 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-06-07 | $627.15 | N/A | $35,710 | N/A |
| 2017-06-07 | $627.15 | 7.37% | $35,710 | 3.00% |
| 2016-06-07 | $584.09 | N/A | $34,670 | 3.00% |
Listed by: Christopher Bauman • Triple Oaks Realty LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #329308160
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-06-07 11:09:55 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
