2564 North Village DrSanta RosaCA95403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 2564 North Village Dr, Santa Rosa, CA, 95403 uses $202,298 cash to close to unlock $15,549/yr annual cash flow and $1,296/mo monthly cash flow. Total monthly income runs $5,100/mo, and a $3,010/mo payment keeps the spread at $1,296/mo. Purchase price stands at $614,888, and rental yield measures 9.95% with $5,100/mo rent. Return on cash invested shows 27.75% in year one, and 5% annual appreciation builds toward $169,882 over five years. Five-year ROI reaches 144.83% and total cumulative return in cash records $292,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,100/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Single Family
Built in 2008
1,606 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95403, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,305 (100%) |
| Owner Occupied HU | 9,339 (51.0%) |
| Renter Occupied HU | 7,753 (42.4%) |
| Vacant Housing Units | 1,213 ( 6.6%) |
| Median Home Value | $726,244 |
| Average Home Value | $799,497 |
Housing Distribution
Address Breakdown
Residential
18,825
Single Family
14,220
Multi-Family
4,605
Businesses
1,926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MJ Stearns • eXp Realty of California Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82012621
Disclaimer: Based on information from the MLSListings MLS as of 2025-09-13 00:16:18 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.