2564 Kate St, Waterloo, IA, 50701 | $402/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
748 sft

1223 Byron Ave, Waterloo, IA, 50702

2 Bed
1 Bath
768 sft

439 16th St NW, Waverly, IA, 50677

2 Bed
2 Bath
1488 sft

1275 Deloris Dr, Waterloo, IA, 50701

3 Bed
1 Bath
1521 sft

646 Grand Blvd, Evansdale, IA, 50707

Nearby investment properties with comparable prices

2 Bed
1 Bath
915 sft

3649 Pheasant Ln APT 4, Waterloo, IA, 50701

2 Bed
1 Bath
744 sft

1922 Iowa St, Cedar Falls, IA, 50613

3 Bed
1 Bath
1050 sft

1721 Baltimore St, Waterloo, IA, 50702

2 Bed
1 Bath
915 sft

4706 Chadwick Rd UNIT 4, Cedar Falls, IA, 50613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 2564 Kate St, Waterloo, IA, 50701 earns $402/mo cash flow from $1,441/mo rent with a $783/mo payment. Total monthly income totals $1,441/mo, and annual cash flow totals $4,826/yr on $53,007 capital. ROI tracks 29.01% on current figures, and rental yield reads 10.81% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 152.17% and total cumulative return in cash sums $80,658. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,441/mo property income instead of your personal income.

Single Family

Built in 1960

9,147 sqft lot

$N/A/sqft

No HOA