2564 Brockton CirNapervilleIL60565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naperville at 2564 Brockton Cir, Naperville, IL, 60565 uses $187,497 cash to close to unlock $857/yr annual cash flow and $71/mo monthly cash flow. Total monthly income runs $4,024/mo, and a $2,789/mo payment keeps the spread at $71/mo. Purchase price stands at $569,900, and rental yield measures 8.47% with $4,024/mo rent. Return on cash invested shows 20.52% in year one, and 5% annual appreciation builds toward $157,453 over five years. Five-year ROI reaches 107.07% and total cumulative return in cash records $200,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,024/mo property income covering a $2,789/mo payment rather than investor’s personal income.
Single Family
Built in 1987
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60565, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,164 (100%) |
| Owner Occupied HU | 12,175 (86.0%) |
| Renter Occupied HU | 1,635 (11.5%) |
| Vacant Housing Units | 354 ( 2.5%) |
| Median Home Value | $515,699 |
| Average Home Value | $542,004 |
Housing Distribution
Address Breakdown
Residential
13,980
Single Family
12,434
Multi-Family
1,546
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Ryan • Century 21 Circle
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12409153