25637 Circle DrGarrisonMN56450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garrison at 25637 Circle Dr, Garrison, MN, 56450 uses $66,267 cash to close to unlock $3,026/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $978/mo payment keeps the spread at $252/mo. Purchase price stands at $199,900, and rental yield measures 9% with $1,500/mo rent. Return on cash invested shows 24.47% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 127.45% and total cumulative return in cash records $84,457. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 1985
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56450, Garrison, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 459 (38.5%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 642 (53.8%) |
| Median Home Value | $372,596 |
| Average Home Value | $401,618 |
Housing Distribution
Address Breakdown
Residential
710
Single Family
710
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices