2563 Golden Eagle DrSierra VistaAZ85650
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 2563 Golden Eagle Dr, Sierra Vista, AZ, 85650 in Sierra Vista at $347,700 earns $2,066/mo in rent and nets $11/mo after the $1,563/mo payment, a 7.13% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $96,063 over five years. Ziffy Mortgage underwrites this on a 1.32 DSCR without U.S. credit history. With $3,202/yr in principal paydown, total projected return reaches $132,164.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $11 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,066 |
| Total Monthly Debt Service | $1,917 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
8,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
8,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derrick Coates • eXp Realty
Mls Name: ARMLS
Mls ID: #6891831