Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 25626 HAZY HOLW, San Antonio, TX, 78255 earns $583/mo cash flow from $4,872/mo rent with a $2,878/mo payment. Total monthly income totals $4,872/mo, and annual cash flow totals $6,997/yr on $193,452 capital. ROI tracks 23.68% on current figures, and rental yield reads 9.94% at a $588,000 purchase. Equity gained on principal adds $3,794/yr, and 5% annual appreciation supports $162,454 over five years. Five-year ROI reaches 124.5% and total cumulative return in cash sums $240,852. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,872/mo property income instead of your personal income.
Single Family
Built in 1979
1.03 Acres lot
$N/A/sqft
$1,290 annually HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $588,000 |
| 2024-07-01 | Price change | $599,900 |
| 2024-06-20 | Price change | $605,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1646.04 | -37.81% | $386,350 | 10.00% |
| 2022-08-15 | $2646.67 | 5.94% | $351,227 | 10.00% |
| 2021-08-15 | $2498.27 | N/A | $319,297 | 10.00% |
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1779478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
