25616 W Lake Shore DrInglesideIL60041
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 25616 W Lake Shore Dr, Ingleside, IL, 60041 in Ingleside speaks for itself: 10.09% gross on a $349,900 price, generating $2,941/mo in rent and $514/mo in net income after the $1,573/mo debt service. DSCR 1.87, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,171 stacks alongside $96,671 in projected five-year appreciation and $3,223/yr in principal reduction. Projected total cumulative return: $166,930.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.5% |
| Monthly Cash Flow | $514 | $200 |
City averages based on Ingleside market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,941 |
| Total Monthly Debt Service | $2,288 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1911
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60041, Ingleside, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,216 (100%) |
| Owner Occupied HU | 3,057 (72.5%) |
| Renter Occupied HU | 769 (18.2%) |
| Vacant Housing Units | 390 ( 9.3%) |
| Median Home Value | $286,663 |
| Average Home Value | $311,190 |
Housing Distribution
Address Breakdown
Residential
3,884
Single Family
3,595
Multi-Family
289
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1911
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60041, Ingleside, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,216 (100%) |
| Owner Occupied HU | 3,057 (72.5%) |
| Renter Occupied HU | 769 (18.2%) |
| Vacant Housing Units | 390 ( 9.3%) |
| Median Home Value | $286,663 |
| Average Home Value | $311,190 |
Housing Distribution
Address Breakdown
Residential
3,884
Single Family
3,595
Multi-Family
289
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices