Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,235/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 6.48% with $3,235/mo rent. Return on cash invested shows 14.37% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 74.13% and total cumulative return in cash records $146,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,235/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$464 monthly HOA
Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,363 (100%) |
| Owner Occupied HU | 6,725 (50.3%) |
| Renter Occupied HU | 4,968 (37.2%) |
| Vacant Housing Units | 1,670 (12.5%) |
| Median Home Value | $1,402,984 |
| Average Home Value | $1,493,273 |
Residential
12,868
Single Family
11,943
Multi-Family
925
Businesses
1,072
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $599,000 |
| 1999-08-04 | Sold | $86,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $1902.00 | 4.86% | $130,328 | 2.00% |
| 2023-08-15 | $1813.90 | 4.55% | $127,773 | 2.00% |
| 2022-08-15 | $1734.94 | 3.11% | $125,268 | 2.00% |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
