2561 W Cripple Creek DrFlagstaffAZ86001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 2561 W Cripple Creek Dr, Flagstaff, AZ, 86001 earns $544/mo cash flow from $4,228/mo rent with a $2,936/mo payment. Total monthly income totals $4,228/mo, and annual cash flow totals $6,522/yr on $197,334 capital. ROI tracks 23.37% on current figures, and rental yield reads 8.46% at a $599,800 purchase. Equity gained on principal adds $3,870/yr, and 5% annual appreciation supports $165,714 over five years. Five-year ROI reaches 121.29% and total cumulative return in cash sums $239,349. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,228/mo property income instead of your personal income.
Townhouse
Built in 2020
871.20 sqft lot
$N/A/sqft
$416 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,498 (100%) |
| Owner Occupied HU | 5,718 (36.9%) |
| Renter Occupied HU | 7,610 (49.1%) |
| Vacant Housing Units | 2,170 (14.0%) |
| Median Home Value | $617,005 |
| Average Home Value | $643,322 |
Housing Distribution
Address Breakdown
Residential
15,233
Single Family
6,309
Multi-Family
8,924
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Stuart • eXp Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200434
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.