2560 Lodoga Stonyford Rd, Stonyford, CA, 95979 | $412/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1974 sft

1983 New Long Valley Rd, Clearlake Oaks, CA, 95423

3 Bed
2 Bath
1152 sft

1540 New Long Valley Rd, Clearlake Oaks, CA, 95423

3 Bed
3 Bath
2328 sft

4215 Leesville Lodoga Rd, Stonyford, CA, 95979

3 Bed
3 Bath
2810 sft

3409 Wolf Creek Rd, Clearlake Oaks, CA, 95423

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

21498 E State Highway 20, Clearlake Oaks, CA, 95423

1 Bed
2 Bath
700 sft

864 Watertrough Rd, Clearlake Oaks, CA, 95423

3 Bed
3 Bath
2504 sft

2252 Dennis Dr, Stonyford, CA, 95979

3 Bed
3 Bath
1974 sft

1983 New Long Valley Rd, Clearlake Oaks, CA, 95423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stonyford at 2560 Lodoga Stonyford Rd, Stonyford, CA, 95979 priced at $525,000 converts $3,660/mo rent into $412/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,660/mo, and annual cash flow totals $4,942/yr on $172,725 invested. Return on cash invested prints 22.92% in year one, and rental yield reads 8.37% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 118.96% and total cumulative return in cash sums $205,473. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,660/mo property income covering a $2,570/mo payment, not borrower’s personal income.

Single Family

Built in 1980

120 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95979, Stonyford, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	440 (100%)
Owner Occupied HU	202 (45.9%)
Renter Occupied HU	51 (11.6%)
Vacant Housing Units	187 (42.5%)
Median Home Value	$402,083
Average Home Value	$615,099